Wall Street consensusAverage target 27.00 USD+111.3%
You have reached the limit of 3 free reports this month
Subscribe to access the complete report for Sify Technologies Ltd: quant scores, valuation history, consensus estimates, peers and six years of financial statements.
Income statement, Sify Technologies Ltd, fiscal years, most recent first
2026
2025
2024
2023
2022
2021
Total revenue
480
467
428
407
356
333
Cost of revenue
287
292
268
260
211
201
Gross profit
193
175
159
146
145
131
Selling, general & administrative expenses
86.9
87.1
78.0
69.8
65.1
62.2
Research & development
–
–
–
–
–
–
Depreciation/amortization
77.8
65.9
57.3
48.3
43.3
38.8
Interest expense (income), operating
–
–
–
–
–
–
Unusual expense (income)
0.3
–
0
−0.1
0.1
0
Other operating expenses
−4.0
−4.3
−2.2
−1.5
−1.7
−2.1
Operating income
32.0
26.4
26.0
29.8
37.8
32.7
Net interest income (expense)
−42.0
−29.8
−21.1
−17.3
−12.5
−11.5
Gain (loss) on sale of assets
–
–
–
–
–
–
Other non-operating income (expense)
0
0
−0.7
−0.1
−1.0
0.7
Net income before taxes
−10.1
−3.4
4.2
12.4
24.4
21.9
Provision for taxes
4.5
5.8
2.2
4.2
7.8
0.9
Minority interest
–
–
–
0
0
–
Equity in affiliates
–
–
–
–
–
–
U.S. GAAP adjustment
–
–
–
–
–
–
Net income before extraordinary items
−14.6
−9.2
2.0
8.2
16.6
20.9
Extraordinary items
–
–
–
–
–
–
Net income
−14.6
−9.2
2.0
8.2
16.6
20.9
EBIT, normalized
32.2
26.4
26.0
29.7
38.0
32.7
EBITDA, normalized
110
92.3
83.3
78.0
81.2
71.4
Basic EPS, normalized
−0.03
−0.02
0.02
0.27
0.54
–
Balance sheet in millions of USD, fiscal years
Balance sheet, Sify Technologies Ltd, fiscal years, most recent first
2026
2025
2024
2023
2022
2021
Assets
Cash & short-term investments
43.8
73.8
64.7
44.4
49.8
69.7
Receivables
164
174
170
179
186
133
Total inventory
31.0
46.3
40.7
23.6
31.7
19.3
Prepaid expenses
12.3
9.7
8.2
9.0
8.0
7.1
Other current assets
14.4
6.9
7.2
16.1
14.4
6.1
Total current assets
266
311
290
272
290
235
Property, plant & equipment
566
559
474
341
278
233
Goodwill
–
–
–
–
0
0.2
Intangibles
6.4
8.2
7.7
7.6
8.4
9.3
Long-term investments
77.2
14.4
14.4
12.7
6.3
2.9
Note receivable
0.7
–
–
0
0
0
Other long-term assets
54.4
81.4
65.5
65.9
37.5
20.7
Total assets
970
973
852
699
620
501
Liabilities
Accounts payable
79.8
142
124
112
65.5
49.4
Payable/accrued
–
–
–
–
–
–
Accrued expenses
–
23.9
19.1
21.5
54.1
59.2
Short-term debt
125
3.8
5.8
11.6
4.9
1.7
Current portion of long-term debt
45.3
85.9
84.5
76.6
100
84.7
Other current liabilities
111
67.8
49.9
46.5
53.4
36.4
Total current liabilities
361
324
283
269
278
231
Long-term debt
350
373
312
215
125
74.0
Minority interest
–
–
–
–
–
–
Other liabilities
56.9
41.5
39.2
30.5
26.4
15.9
Total liabilities
768
738
635
514
429
321
Shareholders' equity
Preferred stock
–
–
–
–
–
–
Common stock
46.6
51.0
22.1
22.4
24.2
25.1
Additional paid-in capital
212
231
237
240
259
268
Retained earnings (accumulated deficit)
−61.6
−48.5
−42.6
−78.3
−93.8
−115
Treasury stock
–
–
–
–
–
–
Other equity
5.7
1.7
0.5
0.6
1.0
1.2
Total equity
203
236
217
184
191
180
Total liabilities & shareholders' equity
970
973
852
699
620
501
Cash flow statement in millions of USD, fiscal years
Cash flow statement, Sify Technologies Ltd, fiscal years, most recent first
2026
2025
2024
2023
2022
2021
Operating activities
Net income
32.2
26.4
2.0
8.2
16.6
20.9
Depreciation, depletion & amortization
77.8
65.9
57.3
48.3
43.3
38.8
Deferred taxes
–
–
–
–
–
–
Non-cash items
1.6
2.2
28.1
25.7
27.2
22.7
Changes in working capital
−34.9
6.7
−27.6
19.3
−57.5
12.8
Cash from operations
76.8
101
59.8
101
29.6
95.3
Investing activities
Capital expenditures
−138
−144
−148
−161
−97.2
−51.4
Other investing cash flows
−0.2
−0.1
1.4
−4.6
−2.9
1.9
Cash from investing
−138
−144
−147
−165
−100
−49.5
Financing activities
Financing cash flow items
−40.2
−41.1
−34.2
−19.8
−14.7
−13.2
Cash dividends paid
0
−0.3
–
–
0
0
Issuance (retirement) of debt, net
–
–
–
–
–
–
Other financing cash flows
95.4
96.7
123
80.0
69.6
21.7
Cash from financing
55.2
55.3
89.3
60.2
54.9
8.5
Foreign exchange effects
0
0
0
0
0
0
Net change in cash
−6.1
12.3
2.0
−3.8
−15.5
54.2
Free cash flow
−61.1
−42.9
−88.7
−59.3
−67.6
43.9
Disclaimer
The financial data presented in this report is delayed and obtained from sources QDD Research believes to be reliable, including stock exchanges, SEDAR, and EDGAR. However, no representation or warranty is made as to the accuracy, completeness, or timeliness of the information. QDD Research accepts no liability for any errors, omissions, or financial losses arising from the use of this data.
This report is generated using a fully systematic and quantitative approach. All factor scores and the overall quant rating (ranging from D to A+) are derived from algorithmic models and are based solely on objective financial metrics. These scores are intended for informational purposes only and should not be interpreted as investment advice or a recommendation to buy, sell, or hold any securities.
QDD Research is not a registered investment advisor or broker-dealer and does not provide personalized financial advice. The content is not tailored to the specific investment goals, financial situation, or risk profile of any individual investor. We strongly encourage readers to consult with a licensed broker or investment advisor before making any investment decisions based on the information contained in this report.
Live quote provided by TradingView. Report data updated Nov 2, 2026 after market close.