You have reached the limit of 3 free reports this month
Subscribe to access the complete report for Grupo Simec SAB de CV: quant scores, valuation history, consensus estimates, peers and six years of financial statements.
Income statement, Grupo Simec SAB de CV, fiscal years, most recent first
2019
2018
2017
2016
2015
2014
Total revenue
1,682
1,617
2,427
2,781
2,715
1,810
Cost of revenue
1,258
1,250
1,834
2,038
1,951
1,471
Gross profit
424
366
592
743
764
338
Selling, general & administrative expenses
156
129
138
126
99.7
91.3
Research & development
–
–
–
–
–
–
Interest expense (income), operating
–
–
–
–
–
–
Unusual expense (income)
–
–
–
–
–
–
Other operating expenses
−29.5
−17.6
5.9
−3.7
3.8
−27.9
Operating income
298
255
448
621
661
275
Net interest income (expense)
−139
344
−97.5
−15.9
14.8
2.6
Gain (loss) on sale of assets
–
–
–
–
–
–
Other non-operating income (expense)
0
3.3
3.8
−40.0
0
0
Net income before taxes
159
602
355
565
675
277
Provision for taxes
74.4
99.0
103
169
214
67.2
Minority interest
0
0.4
0.5
0.1
−0.1
0.1
Equity in affiliates
–
–
–
–
–
–
U.S. GAAP adjustment
–
–
–
–
–
–
Net income before extraordinary items
85.2
504
253
396
461
210
Extraordinary items
–
–
–
–
–
–
Net income
85.2
504
253
396
461
210
EBIT, normalized
298
255
448
621
661
275
EBITDA, normalized
358
306
509
678
718
338
Basic EPS, normalized
–
1.19
0.39
1.13
0.30
–
Balance sheet in millions of USD, fiscal years
Balance sheet, Grupo Simec SAB de CV, fiscal years, most recent first
2019
2018
2017
2016
2015
2014
Assets
Cash & short-term investments
1,585
1,401
1,391
1,106
739
366
Receivables
449
274
420
396
361
554
Total inventory
511
536
602
657
573
470
Prepaid expenses
–
21.3
49.1
76.0
73.5
–
Other current assets
0
0
0
0
0
0
Total current assets
2,546
2,232
2,462
2,235
1,746
1,391
Property, plant & equipment
1,178
943
1,059
862
782
803
Goodwill
101
87.1
107
93.2
88.6
91.3
Intangibles
26.3
21.5
28.5
26.2
24.3
25.7
Long-term investments
35.6
64.4
86.2
90.3
–
–
Note receivable
–
91.7
107
90.0
83.9
–
Other long-term assets
84.0
81.1
89.7
76.5
74.6
46.2
Total assets
3,970
3,521
3,939
3,473
2,799
2,357
Liabilities
Accounts payable
364
200
439
483
337
270
Payable/accrued
–
–
–
–
–
–
Accrued expenses
12.8
–
–
–
–
8.1
Short-term debt
–
0.3
0.3
0.3
15.3
–
Current portion of long-term debt
0.3
–
–
–
0.3
0.3
Other current liabilities
86.9
289
326
295
179
163
Total current liabilities
464
490
765
778
532
442
Long-term debt
–
0
0
0
0
–
Minority interest
1.1
1.4
1.5
1.9
2.0
1.3
Other liabilities
208
185
237
230
219
193
Total liabilities
673
677
1,003
1,010
753
636
Shareholders' equity
Preferred stock
–
–
–
–
–
–
Common stock
157
136
167
145
138
143
Additional paid-in capital
254
220
270
235
223
230
Retained earnings (accumulated deficit)
3,022
2,661
2,656
2,097
1,622
1,116
Treasury stock
−255
–
–
–
–
−106
Other equity
119
−172
−157
−14.7
63.0
338
Total equity
3,297
2,844
2,936
2,463
2,046
1,721
Total liabilities & shareholders' equity
3,970
3,521
3,939
3,473
2,799
2,357
Cash flow statement in millions of USD, fiscal years
Cash flow statement, Grupo Simec SAB de CV, fiscal years, most recent first
2019
2018
2017
2016
2015
2014
Operating activities
Net income
85.1
503
252
395
461
210
Depreciation, depletion & amortization
60.1
51.2
61.1
57.4
57.4
63.8
Deferred taxes
–
–
–
–
–
–
Non-cash items
14.3
17.7
53.9
190
215
64.6
Changes in working capital
−125
−306
−116
−191
−324
−282
Cash from operations
34.5
266
251
451
409
56.8
Investing activities
Capital expenditures
−165
−102
−147
−87.1
−52.1
−45.0
Other investing cash flows
110
88.8
71.3
−125
2.8
6.2
Cash from investing
−55.8
−13.3
−75.7
−212
−49.3
−38.9
Financing activities
Financing cash flow items
−6.2
−0.2
−9.1
−2.9
−4.3
−2.7
Cash dividends paid
–
–
–
–
–
–
Issuance (retirement) of debt, net
–
–
–
–
–
–
Other financing cash flows
−6.4
−6.1
−5.3
118
−3.6
−2.1
Cash from financing
−12.6
−6.3
−14.3
115
−7.9
−4.8
Foreign exchange effects
−0.2
20.8
−41.3
−24.2
9.1
−21.8
Net change in cash
−34.1
268
120
329
361
−8.7
Free cash flow
−131
164
104
364
357
11.7
Disclaimer
The financial data presented in this report is delayed and obtained from sources QDD Research believes to be reliable, including stock exchanges, SEDAR, and EDGAR. However, no representation or warranty is made as to the accuracy, completeness, or timeliness of the information. QDD Research accepts no liability for any errors, omissions, or financial losses arising from the use of this data.
This report is generated using a fully systematic and quantitative approach. All factor scores and the overall quant rating (ranging from D to A+) are derived from algorithmic models and are based solely on objective financial metrics. These scores are intended for informational purposes only and should not be interpreted as investment advice or a recommendation to buy, sell, or hold any securities.
QDD Research is not a registered investment advisor or broker-dealer and does not provide personalized financial advice. The content is not tailored to the specific investment goals, financial situation, or risk profile of any individual investor. We strongly encourage readers to consult with a licensed broker or investment advisor before making any investment decisions based on the information contained in this report.
Live quote provided by TradingView. Report data updated Nov 1, 2026 after market close.