Wall Street consensusAverage target 69.00 USD+171.7%
You have reached the limit of 3 free reports this month
Subscribe to access the complete report for ATN International Inc: quant scores, valuation history, consensus estimates, peers and six years of financial statements.
Income statement, ATN International Inc, fiscal years, most recent first
2025
2024
2023
2022
2021
2020
Total revenue
728
729
762
726
603
455
Cost of revenue
318
316
330
329
285
112
Gross profit
410
413
432
397
317
344
Selling, general & administrative expenses
228
237
251
232
188
139
Research & development
–
–
–
–
–
73.3
Depreciation/amortization
138
146
154
148
111
88.3
Interest expense (income), operating
–
–
–
–
–
–
Unusual expense (income)
15.2
30.4
13.5
9.2
33.6
23.2
Other operating expenses
0
0
0
0
0
10.6
Operating income
28.4
−0.8
13.2
7.9
−15.0
9.2
Net interest income (expense)
−49.1
−48.4
−42.2
−20.2
−9.5
−4.9
Gain (loss) on sale of assets
–
–
–
–
–
–
Other non-operating income (expense)
−7.1
−1.8
1.5
4.2
1.8
−4.2
Net income before taxes
−27.8
−51.0
−27.5
−8.1
−22.7
0.1
Provision for taxes
−4.2
−19.1
−8.8
−0.5
−1.9
0.8
Minority interest
8.6
5.4
4.2
1.9
−1.3
−13.4
Equity in affiliates
–
–
–
–
–
–
U.S. GAAP adjustment
–
–
–
–
–
–
Net income before extraordinary items
−14.9
−26.4
−14.5
−5.6
−22.1
−14.1
Extraordinary items
–
–
–
–
–
–
Net income
−14.9
−26.4
−14.5
−5.6
−22.1
−14.1
EBIT, normalized
43.6
29.6
26.7
17.1
18.5
32.4
EBITDA, normalized
182
176
181
165
129
121
Basic EPS, normalized
−1.38
0.58
−1.25
−0.67
−1.52
–
Balance sheet in millions of USD, fiscal years
Balance sheet, ATN International Inc, fiscal years, most recent first
2025
2024
2023
2022
2021
2020
Assets
Cash & short-term investments
103
73.7
49.5
55.0
79.9
104
Receivables
138
146
149
95.6
82.7
47.9
Total inventory
14.3
15.2
19.1
17.9
10.2
5.5
Prepaid expenses
46.5
58.3
50.2
56.2
58.8
47.0
Other current assets
25.9
15.9
12.9
5.1
1.1
35.8
Total current assets
328
309
281
230
233
240
Property, plant & equipment
1,090
1,140
1,180
1,165
1,062
600
Goodwill
4.8
4.8
40.1
40.1
40.1
60.7
Intangibles
113
125
133
146
158
120
Long-term investments
–
–
–
15.7
14.8
17.9
Note receivable
41.0
46.4
51.2
50.5
40.6
10.5
Other long-term assets
96.7
102
98.3
61.5
60.4
34.8
Total assets
1,673
1,727
1,784
1,708
1,609
1,084
Liabilities
Accounts payable
–
–
–
–
–
–
Payable/accrued
173
178
182
155
151
96.2
Accrued expenses
13.9
16.2
15.2
15.5
16.2
12.4
Short-term debt
0
0
0
0
0
0
Current portion of long-term debt
24.6
16.3
31.4
12.2
9.3
3.8
Other current liabilities
51.3
56.7
64.6
50.3
44.0
35.6
Total current liabilities
263
267
293
233
221
148
Long-term debt
580
585
532
455
357
69.1
Minority interest
197
182
183
188
174
109
Other liabilities
189
203
235
250
255
112
Total liabilities
1,229
1,238
1,243
1,127
1,007
438
Shareholders' equity
Preferred stock
–
–
–
–
–
–
Common stock
0.2
0.2
0.2
0.2
0.2
0.2
Additional paid-in capital
220
213
206
198
192
188
Retained earnings (accumulated deficit)
312
368
417
450
476
517
Treasury stock
−103
−102
−90.4
−73.8
−71.7
−59.5
Other equity
14.7
10.8
8.3
6.2
4.8
0.3
Total equity
444
489
541
581
601
646
Total liabilities & shareholders' equity
1,673
1,727
1,784
1,708
1,609
1,084
Cash flow statement in millions of USD, fiscal years
Cash flow statement, ATN International Inc, fiscal years, most recent first
2025
2024
2023
2022
2021
2020
Operating activities
Net income
−23.5
−31.9
−18.8
−7.6
−20.8
−0.7
Depreciation, depletion & amortization
138
146
154
148
111
88.3
Deferred taxes
−8.5
−12.8
−16.8
−7.5
−6.6
−7.3
Non-cash items
26.7
39.2
13.8
16.6
36.1
36.8
Changes in working capital
1.4
−12.9
−21.0
−46.8
−38.6
−30.8
Cash from operations
134
128
112
103
80.5
86.3
Investing activities
Capital expenditures
−90.0
−111
−163
−161
−96.4
−95.7
Other investing cash flows
3.2
7.2
−1.8
−6.1
−330
25.5
Cash from investing
−86.8
−104
−165
−167
−427
−70.2
Financing activities
Financing cash flow items
−1.6
−11.0
−10.8
−11.0
−27.3
−40.4
Cash dividends paid
−15.7
−14.7
−13.2
−10.7
−10.8
−10.9
Issuance (retirement) of debt, net
–
–
–
–
–
–
Other financing cash flows
−1.9
28.6
79.9
65.1
360
−22.1
Cash from financing
−19.2
2.9
55.9
43.4
322
−73.4
Foreign exchange effects
–
–
–
–
0
−0.1
Net change in cash
27.9
27.1
2.4
−21.0
−24.3
−57.4
Free cash flow
43.9
17.0
−51.7
−58.3
−15.9
−9.4
Disclaimer
The financial data presented in this report is delayed and obtained from sources QDD Research believes to be reliable, including stock exchanges, SEDAR, and EDGAR. However, no representation or warranty is made as to the accuracy, completeness, or timeliness of the information. QDD Research accepts no liability for any errors, omissions, or financial losses arising from the use of this data.
This report is generated using a fully systematic and quantitative approach. All factor scores and the overall quant rating (ranging from D to A+) are derived from algorithmic models and are based solely on objective financial metrics. These scores are intended for informational purposes only and should not be interpreted as investment advice or a recommendation to buy, sell, or hold any securities.
QDD Research is not a registered investment advisor or broker-dealer and does not provide personalized financial advice. The content is not tailored to the specific investment goals, financial situation, or risk profile of any individual investor. We strongly encourage readers to consult with a licensed broker or investment advisor before making any investment decisions based on the information contained in this report.
Live quote provided by TradingView. Report data updated Nov 2, 2026 after market close.