QDDresearch

The Goldman Sachs Group, Inc. GS

FinancialsInvestment Banking & Investment ServicesUnited States of America

Last close 894.55 USD on Nov 1, 2026, +3.3% year to date

Quant rating

Quant rating B Rank 219 of 799 in Financials
  1. Growth C 357 of 799
  2. Valuation C 554 of 799
  3. Quality B 134 of 799
  4. Revisions A 75 of 799
  5. Momentum C 528 of 799

Wall Street consensus Hold (2.56)Average target 1,045.30 USD +16.9%

Historical valuation

Multiples use consensus estimates for the next twelve months. The dashed line is the 5-year average.

Growth and profitability fiscal year ends December 31

Growth and profitability by fiscal year
202520242023202220215Y avg
Revenue (mil)125,097126,853108,41868,71164,989–
Revenue growth−1.4%17.0%57.8%5.7%15.3%17.3%
EPS (basic, normalized)51.3240.5422.8730.0659.45–
EPS growth26.6%77.3%−23.9%−49.4%––
Gross margin40.2%36.9%37.4%61.2%84.1%51.9%
Net margin13.0%10.7%7.3%15.7%32.5%15.8%
ROE15.0%12.0%7.5%10.2%23.0%13.5%
Balance sheet, last quarter
Cash & short-term investments (mil)177,000
Current ratio–
Long-term debt (mil)352,000
Net debt (mil)1,230,000
Total equity (mil)125,000
Net debt / equity9.84x

Estimates and valuation

Consensus estimates and implied multiples
Sales (mil)Book value per shareEPS
Fiscal yearMean est.GrowthEV/SalesMean est.GrowthP/BMean est.GrowthP/E
2025 actual 125,097−1.4%12.0x 357.60+6.4%2.5x 51.32+26.6%17.4x
2026 73,703−41.1%20.4x 378.27+5.8%2.4x 71.54+39.4%12.5x
2027 74,423+1.0%20.2x 408.13+7.9%2.2x 74.34+3.9%12.0x
2028 75,377+1.3%20.0x 438.71+7.5%2.0x 78.05+5.0%11.5x

Estimate revisions

Change in consensus estimates over 1, 3 and 6 months
SalesEPS
Fiscal yearEstimate (mil)1M3M6MEstimate1M3M6M
202673,703+3.8%+3.0%+15.7%71.54+3.8%+1.2%+20.5%
202774,423+2.5%+1.8%+11.6%74.34+2.1%+0.8%+13.9%
202875,377+2.6%+1.6%+11.2%78.05+2.6%+1.0%+11.2%

Earnings surprises EPS beat in 4 of the last 4 quarters

Reported results versus consensus, last 10 fiscal quarters
Quarter endedJun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
Sales reported (mil)12,73112,69913,86915,06214,58315,18413,45417,22720,33818,679
Sales mean (mil)12,45611,80012,39114,80813,46514,09613,79116,97016,12516,705
Surprise+2.2%+7.6%+11.9%+1.7%+8.3%+7.7%−2.4%+1.5%+26.1%+11.8%
EPS reported8.628.4011.9514.1210.9112.2514.0117.5520.9817.01
EPS mean8.346.898.2212.359.5311.0011.6716.4914.4813.02
Surprise+3.3%+22.0%+45.3%+14.3%+14.5%+11.4%+20.0%+6.4%+44.9%+30.6%

Peer comparison Investment Banking & Investment Services

Peers in the same industry group, by market capitalization
CompanyMarket capNet debt/EBITDANet marginP/BFY1 P/EFY2 P/EFY1 EV/EBITDAFY2 EV/EBITDA
GS The Goldman Sachs Group, Inc.260.5B–13.0%2.08x12.5x12.0x––
MS Morgan Stanley288.4B–13.6%2.49x14.3x13.5x––
C Citigroup Inc.203.0B–9.1%0.97x10.8x9.5x––
BLK BlackRock, Inc.186.1B–22.9%3.09x19.8x17.6x14.4x12.7x
SCHW The Charles Schwab Corporation152.3B–30.4%3.03x13.7x11.3x24.3x20.6x
IBKR Interactive Brokers Group Inc131.0B9.69x9.4%5.61x28.5x23.1x30.0x24.6x
Mean9.69x16.4%2.88x16.6x14.5x22.9x19.3x
Median9.69x13.3%2.76x14.0x12.8x24.3x20.6x

Technical analysis

  • 1M−2.4%
  • 3M−13.0%
  • 1Y+15.1%
  • 3Y+229.8%

Financial statements in millions of USD

Income statement, The Goldman Sachs Group, Inc., fiscal years, most recent first
202520242023202220212020
Total revenue125,097126,853108,41868,71164,98956,351
Cost of revenue74,81180,06567,86226,65810,36013,079
Gross profit50,28646,78840,55642,05354,62943,272
Selling, general & administrative expenses24,51421,96820,72320,68122,47417,323
Research & development––––––
Depreciation/amortization2,1822,3924,8562,4552,0151,902
Interest expense (income), operating––––––
Unusual expense (income)75.071.0529––3,098
Other operating expenses1,6633,9603,7095,4313,0968,470
Operating income21,85218,39710,73913,48627,04412,479
Net interest income (expense)––––––
Gain (loss) on sale of assets––––––
Other non-operating income (expense)000000
Net income before taxes21,85218,39710,73913,48627,04412,479
Provision for taxes4,6764,1212,2232,2255,4093,020
Minority interest––––––
Equity in affiliates––––––
U.S. GAAP adjustment––––––
Net income before extraordinary items17,17614,2768,51611,26121,6359,459
Extraordinary items––––––
Net income17,17614,2768,51611,26121,6359,459
EBIT, normalized22,57618,86212,96114,37627,72118,997
EBITDA, normalized24,75821,25417,81716,83129,73620,899
Basic EPS, normalized51.3240.5422.8730.0659.45–

Disclaimer

The financial data presented in this report is delayed and obtained from sources QDD Research believes to be reliable, including stock exchanges, SEDAR, and EDGAR. However, no representation or warranty is made as to the accuracy, completeness, or timeliness of the information. QDD Research accepts no liability for any errors, omissions, or financial losses arising from the use of this data.

This report is generated using a fully systematic and quantitative approach. All factor scores and the overall quant rating (ranging from D to A+) are derived from algorithmic models and are based solely on objective financial metrics. These scores are intended for informational purposes only and should not be interpreted as investment advice or a recommendation to buy, sell, or hold any securities.

QDD Research is not a registered investment advisor or broker-dealer and does not provide personalized financial advice. The content is not tailored to the specific investment goals, financial situation, or risk profile of any individual investor. We strongly encourage readers to consult with a licensed broker or investment advisor before making any investment decisions based on the information contained in this report.

Live quote provided by TradingView. Report data updated Nov 1, 2026 after market close.