Goodyear Tire & Rubber Co GT

Consumer DiscretionaryAutomobiles & Auto PartsUnited States of America

Last close 4.29 USD on Nov 1, 2026, −51.0% year to date

Quant rating

Quant rating D Rank 292 of 344 in Consumer Discretionary

Growth B 106 of 344
Valuation A 31 of 344
Quality D 271 of 344
Revisions D 301 of 344
Momentum D 329 of 344

Wall Street consensus Hold (2.73)Average target 6.80 USD +58.4%

Historical valuation

Multiples use consensus estimates for the next twelve months. The dashed line is the 5-year average.

Key data

Market cap: 1.2B
Enterprise value: 7.7B
52-week range: 4.10 – 10.61
3-year range: 4.10 – 15.00
Dividend yield: –
Beta (5 years): 1.23
Shares outstanding: 288M
Next earnings: Nov 4, 2026

About the company

The Goodyear Tire & Rubber Company is a tire company. It develops, manufactures, distributes and sells tires for most applications. It also operates commercial truck service and tire retreading centers. The Company operates approximately 800 retail outlets where it offers its products for sale to consumer and commercial customers and provides repair and other services. It manufactures its products in 51 manufacturing facilities in 19 countries. Its segments represent its regional tire businesses: the Americas, Europe, Middle East and Africa (EMEA), and Asia Pacific. It manufactures and sells numerous lines of rubber tires for automobiles, trucks, buses, aircraft, motorcycles, earthmoving and mining equipment, farm implements, industrial equipment, and various other applications. Its brands include Goodyear, Cooper, Kelly Tires, Mastercraft Tires, Mickey Thompson, Roadmaster, Debica, Sava, Fulda, Avon Tyres, and Sava, among others.

Growth and profitability

Growth and profitability by fiscal year
	2025	2024	2023	2022	2021	5Y avg
Revenue (mil)	18,280	18,878	20,066	20,805	17,478	–
Revenue growth	−3.2%	−5.9%	−3.6%	19.0%	41.9%	8.2%
EPS (basic, normalized)	0.47	1.05	0.21	1.30	2.09	–
EPS growth	−55.2%	400.0%	−83.8%	−37.8%	–	–
Gross margin	18.3%	18.9%	17.4%	18.5%	21.7%	19.0%
Net margin	−9.4%	0.2%	−3.6%	1.0%	4.4%	−1.5%
ROE	−43.5%	1.0%	−14.6%	3.9%	18.9%	−6.9%

Balance sheet, last quarter
Cash & short-term investments (mil)	861
Current ratio	1.09x
Long-term debt (mil)	5,772
Net debt (mil)	6,491
Total equity (mil)	2,839
Net debt / equity	2.29x
Net debt / EBITDA	3.57x

Estimates and valuation

Consensus estimates and implied multiples
	Sales (mil)			EBITDA (mil)			EPS
Fiscal year	Mean est.	Growth	EV/Sales	Mean est.	Growth	EV/EBITDA	Mean est.	Growth	P/E
2025 actual	18,280	−3.2%	0.4x	1,816	−10.5%	4.3x	0.47	−55.2%	9.1x
2026	17,470	−4.4%	0.4x	1,367	−24.7%	5.7x	−0.94	−300.6%	−4.6x
2027	17,795	+1.9%	0.4x	1,543	+12.8%	5.0x	0.39	+140.9%	11.1x
2028	18,521	+4.1%	0.4x	1,815	+17.7%	4.3x	1.01	+161.4%	4.3x

Estimate revisions

Change in consensus estimates over 1, 3 and 6 months
	Sales				EPS
Fiscal year	Estimate (mil)	1M	3M	6M	Estimate	1M	3M	6M
2026	17,470	−0.3%	−0.3%	−0.7%	−0.94	−33.1%	−77.3%	−364.2%
2027	17,795	−0.6%	−1.2%	−2.1%	0.39	−16.0%	−39.5%	−61.1%
2028	18,521	−1.2%	−0.1%	0.0%	1.01	−8.7%	−16.7%	−27.2%

Earnings surprises EPS beat in 3 of the last 4 quarters

Reported results versus consensus, last 10 fiscal quarters
Quarter ended	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales reported (mil)	4,537	4,570	4,824	4,947	4,253	4,465	4,645	4,917	3,881	4,250
Sales mean (mil)	4,815	4,780	4,943	4,875	4,387	4,418	4,671	4,835	3,828	4,117
Surprise	−5.8%	−4.4%	−2.4%	+1.5%	−3.1%	+1.1%	−0.6%	+1.7%	+1.4%	+3.2%
EPS reported	0.10	0.19	0.37	0.39	−0.04	−0.17	0.28	0.39	−0.39	−0.61
EPS mean	0.01	0.13	0.21	0.31	−0.03	0.07	0.16	0.48	−0.39	−0.62
Surprise	+1,834.2%	+49.6%	+77.9%	+26.4%	−19.8%	−353.2%	+74.5%	−18.0%	+1.2%	+1.5%

Peer comparison Automobiles & Auto Parts

Peers in the same industry group, by market capitalization
Company	Market cap	Net debt/EBITDA	Net margin	P/B	FY1 P/E	FY2 P/E	FY1 EV/EBITDA	FY2 EV/EBITDA
GT Goodyear Tire & Rubber Co	1.2B	3.57x	−9.4%	0.44x	−4.6x	11.1x	5.7x	5.0x
5108 BRIDGESTONE CORPORATION	32.7B	0.18x	7.2%	1.31x	13.6x	12.1x	6.0x	5.7x
TSLA Tesla Inc	1.58T	−2.42x	4.0%	17.70x	238.2x	189.5x	108.8x	88.8x
GM General Motors Co	73.7B	4.15x	1.7%	1.18x	6.5x	5.9x	7.8x	7.2x
F Ford Motor Co	48.9B	8.83x	−4.4%	1.40x	6.6x	6.5x	11.5x	11.5x
RIVN Rivian Automotive, Inc.	17.7B	0.45x	−67.7%	3.13x	−5.4x	−7.1x	−9.2x	−17.2x
Mean		2.46x	−11.4%	4.19x	42.5x	36.3x	21.8x	16.8x
Median		2.01x	−1.3%	1.36x	6.5x	8.8x	6.9x	6.4x

Technical analysis

1M−14.5%
3M−41.7%
1Y−39.4%
3Y−64.0%

Financial statements in millions of USD

Income statement in millions of USD, fiscal years

Income statement, Goodyear Tire & Rubber Co, fiscal years, most recent first
	2025	2024	2023	2022	2021	2020
Total revenue	18,280	18,878	20,066	20,805	17,478	12,321
Cost of revenue	14,939	15,303	16,582	16,953	13,692	10,337
Gross profit	3,341	3,575	3,484	3,852	3,786	1,984
Selling, general & administrative expenses	2,757	2,782	2,814	2,798	2,699	2,192
Research & development	–	–	–	–	–	–
Interest expense (income), operating	–	–	–	–	–	–
Unusual expense (income)	1,006	127	804	148	93.0	499
Other operating expenses	105	143	137	200	157	130
Operating income	−527	523	−271	706	837	−837
Net interest income (expense)	−422	−486	−554	−429	−344	−301
Gain (loss) on sale of assets	816	93.0	104	122	20.0	−2.0
Other non-operating income (expense)	0	0	0	0	0	0
Net income before taxes	−133	130	−721	399	513	−1,140
Provision for taxes	1,567	95.0	10.0	190	−267	110
Minority interest	−21.0	11.0	2.0	−7.0	−16.0	−4.0
Equity in affiliates	–	–	–	–	–	–
U.S. GAAP adjustment	–	–	–	–	–	–
Net income before extraordinary items	−1,721	46.0	−729	202	764	−1,254
Extraordinary items	–	–	–	–	–	–
Net income	−1,721	46.0	−729	202	764	−1,254
EBIT, normalized	589	796	569	854	930	−338
EBITDA, normalized	1,634	1,845	1,570	1,818	1,813	521
Basic EPS, normalized	0.47	1.05	0.21	1.30	2.09	–

Balance sheet in millions of USD, fiscal years

Balance sheet, Goodyear Tire & Rubber Co, fiscal years, most recent first
	2025	2024	2023	2022	2021	2020
Assets
Cash & short-term investments	801	810	902	1,227	1,088	1,539
Receivables	2,341	2,482	2,731	2,610	2,387	1,691
Total inventory	3,572	3,554	3,698	4,571	3,594	2,153
Prepaid expenses	337	223	236	173	186	152
Other current assets	167	520	83.0	84.0	76.0	85.0
Total current assets	7,218	7,589	7,650	8,665	7,331	5,620
Property, plant & equipment	8,841	9,033	9,477	9,270	9,326	7,924
Goodwill	42.0	756	781	1,014	1,004	408
Intangibles	663	805	969	1,004	1,039	135
Long-term investments	74.0	84.0	–	–	–	–
Note receivable	103	119	–	–	–	–
Other long-term assets	1,267	2,535	2,705	2,478	2,702	2,419
Total assets	18,208	20,921	21,582	22,431	21,402	16,506
Liabilities
Accounts payable	3,879	4,092	4,326	4,803	4,148	2,945
Payable/accrued	–	–	–	–	–	–
Accrued expenses	774	806	863	842	893	738
Short-term debt	506	558	344	395	406	406
Current portion of long-term debt	364	832	449	228	343	152
Other current liabilities	1,259	1,089	1,165	872	822	865
Total current liabilities	6,782	7,377	7,147	7,140	6,612	5,106
Long-term debt	5,328	6,392	6,831	7,267	6,648	5,432
Minority interest	170	142	169	166	185	181
Other liabilities	2,695	2,329	2,767	2,558	2,958	2,709
Total liabilities	14,975	16,240	16,914	17,131	16,403	13,428
Shareholders' equity
Preferred stock	–	–	–	–	–	–
Common stock	286	285	284	283	282	233
Additional paid-in capital	3,175	3,159	3,133	3,117	3,107	2,171
Retained earnings (accumulated deficit)	3,360	5,081	5,086	5,775	5,573	4,809
Treasury stock	–	–	–	–	–	–
Other equity	−3,588	−3,844	−3,835	−3,875	−3,963	−4,135
Total equity	3,233	4,681	4,668	5,300	4,999	3,078
Total liabilities & shareholders' equity	18,208	20,921	21,582	22,431	21,402	16,506

Cash flow statement in millions of USD, fiscal years

Cash flow statement, Goodyear Tire & Rubber Co, fiscal years, most recent first
	2025	2024	2023	2022	2021	2020
Operating activities
Net income	−1,700	60.0	−687	209	780	−1,250
Depreciation, depletion & amortization	1,045	1,049	1,001	964	883	859
Deferred taxes	–	–	–	–	–	–
Non-cash items	1,146	−229	324	41.0	−488	319
Changes in working capital	305	−182	394	−693	−113	1,187
Cash from operations	796	698	1,032	521	1,062	1,115
Investing activities
Capital expenditures	−826	−1,188	−1,050	−1,061	−2,837	−647
Other investing cash flows	1,823	183	15.0	147	44.0	−20.0
Cash from investing	997	−1,005	−1,035	−914	−2,793	−667
Financing activities
Financing cash flow items	−5.0	−36.0	12.0	−1.0	−106	−10.0
Cash dividends paid	–	–	–	0	0	−37.0
Issuance (retirement) of debt, net	–	–	–	–	–	–
Other financing cash flows	−1,765	261	−345	576	1,415	250
Cash from financing	−1,770	225	−333	575	1,309	203
Foreign exchange effects	23.0	−39.0	10.0	−35.0	−38.0	−1.0
Net change in cash	46.0	−121	−326	147	−460	650
Free cash flow	−30.0	−490	−18.0	−540	−1,775	468

Disclaimer

The financial data presented in this report is delayed and obtained from sources QDD Research believes to be reliable, including stock exchanges, SEDAR, and EDGAR. However, no representation or warranty is made as to the accuracy, completeness, or timeliness of the information. QDD Research accepts no liability for any errors, omissions, or financial losses arising from the use of this data.

This report is generated using a fully systematic and quantitative approach. All factor scores and the overall quant rating (ranging from D to A+) are derived from algorithmic models and are based solely on objective financial metrics. These scores are intended for informational purposes only and should not be interpreted as investment advice or a recommendation to buy, sell, or hold any securities.

QDD Research is not a registered investment advisor or broker-dealer and does not provide personalized financial advice. The content is not tailored to the specific investment goals, financial situation, or risk profile of any individual investor. We strongly encourage readers to consult with a licensed broker or investment advisor before making any investment decisions based on the information contained in this report.

Live quote provided by TradingView. Report data updated Nov 1, 2026 after market close.