Stanley Black & Decker, Inc. SWK

IndustrialsMachinery, Tools, Heavy Vehicles, Trains & ShipsUnited States of America

Last close 104.62 USD on Nov 3, 2026, +45.2% year to date

Quant rating

Quant rating B Rank 140 of 486 in Industrials

Growth C 288 of 486
Valuation B 142 of 486
Quality C 249 of 486
Revisions C 248 of 486
Momentum A 35 of 486

Wall Street consensus Hold (2.59)Average target 98.19 USD −6.1%

Historical valuation

Multiples use consensus estimates for the next twelve months. The dashed line is the 5-year average.

Key data

Market cap: 15.8B
Enterprise value: 20.0B
52-week range: 61.98 – 107.67
3-year range: 55.86 – 110.13
Dividend yield: 3.15%
Beta (5 years): 1.15
Shares outstanding: 151M
Next earnings: Nov 4, 2026

About the company

Stanley Black & Decker Inc. is a global provider of hand tools, power tools, outdoor products and related accessories, as well as a provider of engineered fastening solutions. The Company's segments include Tools & Outdoor and Engineered Fastening. The Tools & Outdoor segment is comprised of the Power Tools Group (PTG), Hand Tools, Accessories & Storage (HTAS), and Outdoor Power Equipment (Outdoor) product lines. The PTG product line includes both professional and consumer products. The HTAS product line sells hand tools, power tool accessories and storage products. The Outdoor product line primarily sells corded and cordless electric lawn and garden products. The Engineered Fastening segment sells engineered components such as fasteners, fittings and various engineered products, which are designed for specific applications across multiple verticals. Its brands include DEWALT, CRAFTSMAN, STANLEY, BLACK+DECKER, DEWALT FLEXVOLT, IRWIN, LENOX, PORTER-CABLE, among others.

Growth and profitability fiscal year ends December 31

Growth and profitability by fiscal year
	2025	2024	2023	2022	2021	5Y avg
Revenue (mil)	15,130	15,366	15,781	16,947	15,281	–
Revenue growth	−1.5%	−2.6%	−6.9%	10.9%	19.9%	3.5%
EPS (basic, normalized)	4.67	4.36	1.45	4.62	11.20	–
EPS growth	7.1%	200.7%	−68.6%	−58.7%	–	–
Gross margin	30.7%	30.0%	26.0%	26.0%	33.6%	29.2%
Net margin	2.7%	1.9%	−1.8%	1.0%	10.1%	2.8%
ROE	4.5%	3.2%	−3.0%	1.6%	13.7%	4.0%

Balance sheet, last quarter
Cash & short-term investments (mil)	592
Current ratio	1.43x
Long-term debt (mil)	4,704
Net debt (mil)	4,166
Total equity (mil)	8,959
Net debt / equity	0.46x
Net debt / EBITDA	2.54x

Estimates and valuation

Consensus estimates and implied multiples
	Sales (mil)			EBITDA (mil)			EPS
Fiscal year	Mean est.	Growth	EV/Sales	Mean est.	Growth	EV/EBITDA	Mean est.	Growth	P/E
2025 actual	15,130	−1.5%	1.3x	1,638	+3.5%	12.2x	4.67	+7.1%	22.4x
2026	15,178	+0.3%	1.3x	1,759	+7.4%	11.3x	5.61	+20.1%	18.7x
2027	15,398	+1.5%	1.3x	1,908	+8.4%	10.5x	6.33	+12.8%	16.5x
2028	15,979	+3.8%	1.2x	2,054	+7.6%	9.7x	7.14	+12.9%	14.6x

Estimate revisions

Change in consensus estimates over 1, 3 and 6 months
	Sales				EPS
Fiscal year	Estimate (mil)	1M	3M	6M	Estimate	1M	3M	6M
2026	15,178	+0.1%	0.0%	+0.3%	5.61	−0.1%	−0.1%	+4.6%
2027	15,398	−0.5%	−0.6%	−0.1%	6.33	−1.1%	−1.1%	+1.7%
2028	15,979	−0.5%	−0.9%	+0.3%	7.14	+0.2%	−1.0%	+3.9%

Earnings surprises EPS beat in 4 of the last 4 quarters

Reported results versus consensus, last 10 fiscal quarters
Quarter ended	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales reported (mil)	3,870	4,024	3,751	3,720	3,745	3,945	3,756	3,685	3,846	3,961
Sales mean (mil)	3,823	4,016	3,804	3,578	3,686	4,000	3,765	3,780	3,746	3,967
Surprise	+1.2%	+0.2%	−1.4%	+4.0%	+1.6%	−1.4%	−0.2%	−2.5%	+2.7%	−0.2%
EPS reported	0.56	1.09	1.22	1.49	0.75	1.08	1.43	1.41	0.80	1.57
EPS mean	0.54	0.84	1.05	1.27	0.66	0.41	1.18	1.28	0.62	1.21
Surprise	+3.1%	+30.0%	+16.6%	+17.0%	+13.6%	+164.4%	+21.0%	+10.0%	+28.1%	+29.2%

Peer comparison Machinery, Tools, Heavy Vehicles, Trains & Ships

Peers in the same industry group, by market capitalization
Company	Market cap	Net debt/EBITDA	Net margin	P/B	FY1 P/E	FY2 P/E	FY1 EV/EBITDA	FY2 EV/EBITDA
SWK Stanley Black & Decker, Inc.	15.8B	2.54x	2.7%	1.76x	18.7x	16.5x	11.3x	10.5x
ATCOa Atlas Copco AB	90.8B	0.25x	15.7%	7.76x	30.2x	24.5x	18.8x	15.7x
DE Deere & Co	179.5B	6.48x	11.0%	6.41x	36.8x	29.3x	31.8x	27.0x
ETN Eaton Corporation PLC	152.1B	2.82x	14.9%	7.51x	28.7x	24.0x	22.7x	19.2x
PH Parker-Hannifin Corporation	119.2B	1.43x	17.0%	7.73x	26.6x	23.9x	18.7x	17.1x
TT Trane Technologies PLC	91.4B	0.70x	13.9%	10.04x	27.3x	23.6x	19.5x	17.0x
Mean		2.37x	12.5%	6.87x	28.0x	23.6x	20.5x	17.8x
Median		1.98x	14.4%	7.62x	28.0x	24.0x	19.2x	17.1x

Technical analysis

1M+14.5%
3M+7.6%
1Y+64.5%
3Y+32.9%

Financial statements in millions of USD

Income statement in millions of USD, fiscal years

Income statement, Stanley Black & Decker, Inc., fiscal years, most recent first
	2025	2024	2023	2022	2021	2020
Total revenue	15,130	15,366	15,781	16,947	15,281	12,750
Cost of revenue	10,492	10,762	11,682	12,536	10,150	8,373
Gross profit	4,639	4,603	4,100	4,412	5,131	4,377
Selling, general & administrative expenses	2,951	2,923	2,829	2,832	2,733	2,264
Research & development	321	329	362	357	276	200
Interest expense (income), operating	–	–	–	–	–	–
Unusual expense (income)	370	323	566	642	262	314
Other operating expenses	261	468	345	258	165	210
Operating income	736	561	−3.2	322	1,694	1,389
Net interest income (expense)	−318	−320	−372	−284	−108	−205
Gain (loss) on sale of assets	–	–	–	–	–	–
Other non-operating income (expense)	−0.6	0	0	0	0	0
Net income before taxes	418	241	−376	37.9	1,587	1,184
Provision for taxes	16.0	−45.2	−94.0	−132	55.1	38.0
Minority interest	–	–	0	−0.2	1.7	−0.9
Equity in affiliates	–	–	0	0	19.0	9.1
U.S. GAAP adjustment	–	–	–	–	–	–
Net income before extraordinary items	402	286	−282	170	1,552	1,154
Extraordinary items	0	8.0	−28.8	892	137	79.9
Net income	402	294	−310	1,062	1,689	1,234
EBIT, normalized	1,106	883	563	964	1,956	1,703
EBITDA, normalized	1,619	1,473	1,188	1,536	2,534	2,281
Basic EPS, normalized	4.67	4.36	1.45	4.62	11.20	–

Balance sheet in millions of USD, fiscal years

Balance sheet, Stanley Black & Decker, Inc., fiscal years, most recent first
	2025	2024	2023	2022	2021	2020
Assets
Cash & short-term investments	280	290	449	396	142	1,381
Receivables	920	1,154	1,302	1,231	1,561	1,512
Total inventory	4,157	4,536	4,739	5,861	5,447	2,737
Prepaid expenses	329	347	360	441	507	371
Other current assets	294	50.0	167	45.6	869	34.7
Total current assets	5,979	6,378	7,017	7,975	8,526	6,036
Property, plant & equipment	2,296	2,508	2,673	2,785	2,780	2,577
Goodwill	7,288	7,906	7,996	8,503	8,784	10,038
Intangibles	3,087	3,731	3,950	4,475	4,700	4,055
Long-term investments	–	–	–	–	–	–
Note receivable	–	–	–	–	–	140
Other long-term assets	2,594	1,327	2,028	1,226	3,390	720
Total assets	21,244	21,849	23,664	24,963	28,180	23,566
Liabilities
Accounts payable	2,163	2,437	2,299	2,344	3,439	2,446
Payable/accrued	–	–	–	–	–	–
Accrued expenses	1,707	1,705	2,126	1,814	2,284	1,575
Short-term debt	606	0	1,075	2,103	2,241	1.5
Current portion of long-term debt	555	500	1.1	1.2	1.3	0
Other current liabilities	216	274	382	306	802	535
Total current liabilities	5,246	4,917	5,883	6,569	8,767	4,558
Long-term debt	4,703	5,603	6,101	5,353	4,354	4,245
Minority interest	–	–	0	2.1	1.9	6.8
Other liabilities	2,240	2,610	2,624	3,327	3,467	3,696
Total liabilities	12,189	13,129	14,608	15,251	16,590	12,507
Shareholders' equity
Preferred stock	–	–	–	–	–	–
Common stock	442	442	442	442	442	442
Additional paid-in capital	5,063	5,071	5,059	5,056	4,999	4,833
Retained earnings (accumulated deficit)	8,245	8,343	8,540	9,333	8,742	7,548
Treasury stock	−2,725	−2,816	−2,916	−3,000	−1,368	−1,549
Other equity	−1,970	−2,321	−2,069	−2,120	−1,225	−214
Total equity	9,055	8,720	9,056	9,712	11,590	11,060
Total liabilities & shareholders' equity	21,244	21,849	23,664	24,963	28,180	23,566

Cash flow statement in millions of USD, fiscal years

Cash flow statement, Stanley Black & Decker, Inc., fiscal years, most recent first
	2025	2024	2023	2022	2021	2020
Operating activities
Net income	402	294	−310	170	1,599	1,235
Depreciation, depletion & amortization	512	590	625	572	577	578
Deferred taxes	−64.4	−227	−424	−272	−387	−242
Non-cash items	370	376	547	145	289	275
Changes in working capital	−248	74.4	754	−2,075	−1,415	176
Cash from operations	971	1,107	1,191	−1,460	663	2,022
Investing activities
Capital expenditures	−283	−354	−339	−530	−519	−348
Other investing cash flows	21.8	748	11.0	4,103	−2,105	−1,229
Cash from investing	−262	394	−328	3,573	−2,624	−1,577
Financing activities
Financing cash flow items	−5.0	−15.7	−36.9	−69.7	−158	−481
Cash dividends paid	−501	−491	−483	−472	−494	−451
Issuance (retirement) of debt, net	–	–	–	–	–	–
Other financing cash flows	−289	−1,050	−296	−1,430	1,570	1,548
Cash from financing	−794	−1,557	−816	−1,971	919	616
Foreign exchange effects	79.3	−106	2.1	−31.9	−61.5	22.8
Net change in cash	−5.4	−162	49.7	110	−1,104	1,084
Free cash flow	688	753	853	−1,990	144	1,674

Disclaimer

The financial data presented in this report is delayed and obtained from sources QDD Research believes to be reliable, including stock exchanges, SEDAR, and EDGAR. However, no representation or warranty is made as to the accuracy, completeness, or timeliness of the information. QDD Research accepts no liability for any errors, omissions, or financial losses arising from the use of this data.

This report is generated using a fully systematic and quantitative approach. All factor scores and the overall quant rating (ranging from D to A+) are derived from algorithmic models and are based solely on objective financial metrics. These scores are intended for informational purposes only and should not be interpreted as investment advice or a recommendation to buy, sell, or hold any securities.

QDD Research is not a registered investment advisor or broker-dealer and does not provide personalized financial advice. The content is not tailored to the specific investment goals, financial situation, or risk profile of any individual investor. We strongly encourage readers to consult with a licensed broker or investment advisor before making any investment decisions based on the information contained in this report.

Live quote provided by TradingView. Report data updated Nov 3, 2026 after market close.