You have reached the limit of 3 free reports this month
Subscribe to access the complete report for Tiptree Inc: quant scores, valuation history, consensus estimates, peers and six years of financial statements.
Income statement, Tiptree Inc, fiscal years, most recent first
2008
2007
2006
2005
2004
2003
Total revenue
0.5
−97.0
2.1
1,398
1,201
810
Cost of revenue
–
–
–
553
434
313
Gross profit
0.5
−97.0
2.1
845
766
498
Selling, general & administrative expenses
35.8
31.1
32.7
253
288
230
Research & development
–
–
–
–
–
–
Depreciation/amortization
1.4
1.5
1.4
23.0
24.4
17.6
Interest expense (income), operating
–
–
–
–
–
–
Unusual expense (income)
–
–
–
–
0
0.4
Other operating expenses
10.0
9.3
11.4
515
388
289
Operating income
−46.7
−139
−43.5
54.0
65.3
−38.9
Net interest income (expense)
−1.6
97.6
−5.3
–
–
–
Gain (loss) on sale of assets
–
–
–
–
–
–
Other non-operating income (expense)
3.6
2.6
5.3
0
0
0
Net income before taxes
−44.6
−38.6
−43.5
54.0
65.3
−38.9
Provision for taxes
−5.7
−6.2
−4.7
50.5
21.3
−6.3
Minority interest
0
0
0
−11.8
−5.9
−3.9
Equity in affiliates
–
–
–
–
–
–
U.S. GAAP adjustment
–
–
–
–
–
–
Net income before extraordinary items
−38.9
−32.3
−38.7
−8.3
38.1
−36.5
Extraordinary items
73.8
85.7
52.7
–
–
7.3
Net income
34.9
53.4
14.0
−8.3
38.1
−29.2
EBIT, normalized
−46.7
−139
−43.5
56.4
67.4
−31.4
EBITDA, normalized
−45.2
−137
−42.0
79.3
91.9
−13.8
Basic EPS, normalized
0.22
0.38
–
–
–
–
Balance sheet in millions of USD, fiscal years
Balance sheet, Tiptree Inc, fiscal years, most recent first
2008
2007
2006
2005
2004
2003
Assets
Cash & short-term investments
30.8
19.4
469
538
176
137
Receivables
–
–
1,645
1,678
1,335
1,098
Total inventory
–
–
–
–
–
–
Prepaid expenses
–
–
914
18.5
10.7
8.2
Other current assets
0
0
0
0
0
0
Total current assets
30.8
19.4
3,027
2,235
1,522
1,244
Property, plant & equipment
14.6
17.9
61.1
53.3
38.7
43.1
Goodwill
–
–
206
187
179
179
Intangibles
–
–
160
158
153
153
Long-term investments
21.7
15.0
1,052
836
990
811
Note receivable
–
–
1.3
19.8
19.8
19.5
Other long-term assets
6,773
5,642
633
551
697
546
Total assets
6,840
5,695
5,139
4,040
3,599
2,996
Liabilities
Accounts payable
–
–
544
305
266
225
Payable/accrued
–
–
115
119
150
106
Accrued expenses
27.8
24.8
40.4
38.0
29.4
32.9
Short-term debt
0
0
0
16.6
0.2
46.6
Current portion of long-term debt
8.1
0
54.4
–
–
–
Other current liabilities
0
0
1,749
1,400
1,155
924
Total current liabilities
35.9
24.8
2,502
1,879
1,600
1,335
Long-term debt
63.9
0
348
259
393
366
Minority interest
244
199
160
136
17.2
17.4
Other liabilities
5,988
5,013
1,713
1,367
1,205
921
Total liabilities
6,332
5,237
4,722
3,642
3,216
2,640
Shareholders' equity
Preferred stock
–
–
–
0
0
–
Common stock
0
0
0
0
0
0
Additional paid-in capital
394
390
382
383
317
315
Retained earnings (accumulated deficit)
122
95.7
60.7
54.1
68.1
35.4
Treasury stock
–
–
–
–
–
–
Other equity
−7.5
−27.8
−26.1
−39.4
−2.7
5.7
Total equity
509
458
417
397
383
356
Total liabilities & shareholders' equity
6,840
5,695
5,139
4,040
3,599
2,996
Cash flow statement in millions of USD, fiscal years
Cash flow statement, Tiptree Inc, fiscal years, most recent first
2008
2007
2006
2005
2004
2003
Operating activities
Net income
34.9
53.4
14.0
−8.3
38.1
−29.2
Depreciation, depletion & amortization
1.4
21.7
23.5
23.0
24.4
17.6
Deferred taxes
−6.6
31.1
37.0
47.5
17.7
10.7
Non-cash items
136
12.3
9.5
−40.5
−119
−35.6
Changes in working capital
2.7
122
−12.5
441
243
177
Cash from operations
168
241
71.5
463
204
140
Investing activities
Capital expenditures
0
−4.0
−14.0
−10.7
−2.8
−6.7
Other investing cash flows
−202
−319
−231
20.2
−271
−117
Cash from investing
−202
−323
−245
9.5
−274
−123
Financing activities
Financing cash flow items
−52.9
0.5
−16.3
−19.9
−3.6
−6.7
Cash dividends paid
−9.1
−24.8
−13.7
−7.8
−5.4
−5.6
Issuance (retirement) of debt, net
–
–
–
–
–
–
Other financing cash flows
73.5
30.6
143
−87.5
82.8
44.0
Cash from financing
11.5
6.3
113
−115
73.7
31.7
Foreign exchange effects
3.4
−0.4
1.5
−1.8
–
–
Net change in cash
−18.9
−76.3
−58.3
356
4.3
48.4
Free cash flow
168
237
57.4
452
202
133
Disclaimer
The financial data presented in this report is delayed and obtained from sources QDD Research believes to be reliable, including stock exchanges, SEDAR, and EDGAR. However, no representation or warranty is made as to the accuracy, completeness, or timeliness of the information. QDD Research accepts no liability for any errors, omissions, or financial losses arising from the use of this data.
This report is generated using a fully systematic and quantitative approach. All factor scores and the overall quant rating (ranging from D to A+) are derived from algorithmic models and are based solely on objective financial metrics. These scores are intended for informational purposes only and should not be interpreted as investment advice or a recommendation to buy, sell, or hold any securities.
QDD Research is not a registered investment advisor or broker-dealer and does not provide personalized financial advice. The content is not tailored to the specific investment goals, financial situation, or risk profile of any individual investor. We strongly encourage readers to consult with a licensed broker or investment advisor before making any investment decisions based on the information contained in this report.
Live quote provided by TradingView. Report data updated Nov 1, 2026 after market close.