QDDresearch

Invesco Ltd IVZ

FinancialsInvestment Banking & Investment ServicesUnited States of America

Last close 27.76 USD on Nov 1, 2026, +8.1% year to date

Quant rating

Quant rating B Rank 158 of 799 in Financials
  1. Growth B 302 of 799
  2. Valuation C 411 of 799
  3. Quality B 176 of 799
  4. Revisions A 78 of 799
  5. Momentum C 462 of 799

Wall Street consensus Hold (2.53)Average target 35.46 USD +27.7%

Historical valuation

Multiples use consensus estimates for the next twelve months. The dashed line is the 5-year average.

Growth and profitability fiscal year ends December 31

Growth and profitability by fiscal year
202520242023202220215Y avg
Revenue (mil)6,3776,0675,7166,0496,894–
Revenue growth5.1%6.1%−5.5%−12.3%12.2%0.7%
EPS (basic, normalized)2.031.711.511.683.09–
EPS growth18.7%13.2%−10.1%−45.6%––
Gross margin66.6%66.6%68.1%68.8%68.8%67.8%
Net margin−11.4%8.9%−5.8%11.3%20.2%4.6%
ROE6.9%5.4%4.2%5.0%9.4%6.2%
Balance sheet, last quarter
Cash & short-term investments (mil)966
Current ratio–
Long-term debt (mil)10,384
Net debt (mil)10,417
Total equity (mil)12,630
Net debt / equity0.82x

Estimates and valuation

Consensus estimates and implied multiples
Sales (mil)Book value per shareEPS
Fiscal yearMean est.GrowthEV/SalesMean est.GrowthP/BMean est.GrowthP/E
2025 actual 6,377+5.1%3.9x 21.89−30.2%1.3x 2.03+18.7%13.7x
2026 5,436−14.8%4.6x 28.79+31.5%1.0x 2.79+37.5%9.9x
2027 6,192+13.9%4.1x 31.69+10.1%0.9x 3.28+17.6%8.5x
2028 7,016+13.3%3.6x 31.85+0.5%0.9x 3.76+14.7%7.4x

Estimate revisions

Change in consensus estimates over 1, 3 and 6 months
SalesEPS
Fiscal yearEstimate (mil)1M3M6MEstimate1M3M6M
20265,436−0.1%+1.3%+5.0%2.79−0.8%−0.3%+10.4%
20276,192+4.6%+6.5%+12.4%3.28+0.5%+1.7%+12.7%
20287,016−12.4%+11.9%+10.5%3.76+1.1%+3.9%+14.4%

Earnings surprises EPS beat in 3 of the last 4 quarters

Reported results versus consensus, last 10 fiscal quarters
Quarter endedMar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales reported (mil)1,0531,0861,1041,1571,1091,1051,1861,2591,2641,329
Sales mean (mil)1,0891,0891,1071,1501,1071,1011,1671,2521,2711,311
Surprise−3.3%−0.3%−0.3%+0.6%+0.1%+0.3%+1.6%+0.5%−0.5%+1.4%
EPS reported0.330.430.440.520.440.360.610.620.570.71
EPS mean0.400.400.430.470.380.410.450.580.580.66
Surprise−17.4%+8.6%+3.0%+10.1%+14.7%−12.0%+34.8%+6.7%−2.4%+7.4%

Peer comparison Investment Banking & Investment Services

Peers in the same industry group, by market capitalization
CompanyMarket capNet debt/EBITDANet marginP/BFY1 P/EFY2 P/EFY1 EV/EBITDAFY2 EV/EBITDA
IVZ Invesco Ltd12.2B6.21x−11.4%0.97x9.9x8.5x11.6x10.5x
MS Morgan Stanley288.4B–13.6%2.49x14.3x13.5x––
GS The Goldman Sachs Group, Inc.260.5B–13.0%2.08x12.5x12.0x––
BLK BlackRock, Inc.186.1B–22.9%3.09x19.8x17.6x14.4x12.7x
SCHW The Charles Schwab Corporation152.3B–30.4%3.03x13.7x11.3x24.3x20.6x
IBKR Interactive Brokers Group Inc131.0B9.69x9.4%5.61x28.5x23.1x30.0x24.6x
Mean7.95x13.0%2.88x16.4x14.3x20.1x17.1x
Median7.95x13.3%2.76x14.0x12.8x19.3x16.7x

Technical analysis

  • 1M−8.8%
  • 3M−5.1%
  • 1Y+19.5%
  • 3Y+147.8%

Financial statements in millions of USD

Income statement, Invesco Ltd, fiscal years, most recent first
202520242023202220212020
Total revenue6,3776,0675,7166,0496,8946,146
Cost of revenue2,1272,0261,8251,8862,1491,948
Gross profit4,2504,0413,8914,1634,7454,198
Selling, general & administrative expenses3,1133,1642,9862,7602,9602,884
Research & development––––––
Depreciation/amortization37.544.849.963.862.9–
Interest expense (income), operating––––––
Unusual expense (income)1,79501,29021.2−65.9393
Other operating expenses000000
Operating income−696832−4351,3181,788920
Net interest income (expense)19218327519620269.4
Gain (loss) on sale of assets––––––
Other non-operating income (expense)124−10.2−78.3−26651079.3
Net income before taxes−3791,005−2381,2482,5001,069
Provision for taxes−205253−69.7322531262
Minority interest−10722.471.3−4.8−340−45.9
Equity in affiliates––––––
U.S. GAAP adjustment––––––
Net income before extraordinary items−282775−96.99211,630761
Extraordinary items–––––0.7
Net income−282775−96.99211,630762
EBIT, normalized1,1249808561,3391,7221,314
EBITDA, normalized1,2801,1591,0381,5341,9281,517
Basic EPS, normalized2.031.711.511.683.09–

Disclaimer

The financial data presented in this report is delayed and obtained from sources QDD Research believes to be reliable, including stock exchanges, SEDAR, and EDGAR. However, no representation or warranty is made as to the accuracy, completeness, or timeliness of the information. QDD Research accepts no liability for any errors, omissions, or financial losses arising from the use of this data.

This report is generated using a fully systematic and quantitative approach. All factor scores and the overall quant rating (ranging from D to A+) are derived from algorithmic models and are based solely on objective financial metrics. These scores are intended for informational purposes only and should not be interpreted as investment advice or a recommendation to buy, sell, or hold any securities.

QDD Research is not a registered investment advisor or broker-dealer and does not provide personalized financial advice. The content is not tailored to the specific investment goals, financial situation, or risk profile of any individual investor. We strongly encourage readers to consult with a licensed broker or investment advisor before making any investment decisions based on the information contained in this report.

Live quote provided by TradingView. Report data updated Nov 1, 2026 after market close.